Skip to main content

Business Loan

SBA 504 Loan Calculator

Estimate payments for an SBA 504 loan, which combines a conventional bank loan (50%), a CDC/SBA-backed debenture (40%), and a borrower down payment (10%). Ideal for purchasing commercial real estate or heavy equipment.

By Quick Loan Calculators Team, Financial Content TeamLast reviewed: April 2026
$1,000,000
7.5%

Combined Monthly Payment

$6,446.51

Bank Payment (50%)

$3,694.96

CDC/SBA Payment (40%)

$2,751.55

Down Payment (10%)

$100,000.00

Bank Portion

$500,000.00

CDC/SBA Portion

$400,000.00

Total Interest

$868,858.59

Email me these results

Get a copy of your calculation with a full amortization schedule

Email capture coming soon

Understanding the 50/40/10 Structure

The SBA 504 loan is not a single loan. It is a financing package made up of three separate components. A conventional bank provides the first lien, covering 50% of the total project cost at a negotiated market rate. A Certified Development Company (CDC) provides the second lien for 40% of the project, funded through an SBA-backed debenture at a below-market fixed rate. The borrower contributes the remaining 10% as a down payment. This structure is what makes the 504 program attractive: the CDC portion typically carries rates 1-2 percentage points below conventional commercial rates, and the 10% down payment is lower than the 20-30% most commercial real estate lenders require. In some cases, the borrower contribution increases to 15% or 20%. If the business is a startup (less than 2 years old), the SBA requires 15% down. If both the business is a startup and the property is a special-purpose building (like a car wash or gas station), the requirement goes up to 20%.

What the CDC/SBA Debenture Rate Means for You

The CDC portion of a 504 loan is funded through a government debenture, which is essentially a bond backed by the SBA's full faith and credit guarantee. These debentures are sold in monthly pools, and the interest rate is set at the time of the sale based on current Treasury bond yields plus a small spread. Because the government guarantee makes these bonds very low-risk, the rates stay well below conventional commercial mortgage rates. As of recent years, 20-year CDC rates have ranged from roughly 4.5% to 7% depending on market conditions, compared to commercial mortgage rates of 7-10%. The rate on your CDC portion locks at the debenture sale date, not when your loan closes. There is usually a 4-6 week gap between closing and the next debenture sale, during which your rate could move up or down. Your CDC will provide an estimated rate at closing, but the final rate is determined at the sale. The bank portion of your 504 loan is a separate negotiation with your bank and can be fixed or variable at whatever rate you and the bank agree on.

Eligible Projects and Property Types

The 504 program is specifically designed for major fixed asset purchases. Eligible uses include buying land and existing buildings, constructing new facilities, renovating or modernizing existing buildings, purchasing heavy machinery and equipment with a useful life of at least 10 years, and refinancing existing debt tied to eligible fixed assets. The property must be at least 51% owner-occupied, meaning your business must use more than half the space. For new construction, the threshold rises to 60%. This rules out investment properties and most properties intended primarily for leasing to other businesses. There is no hard dollar maximum on 504 loans. The CDC portion caps at $5 million for standard projects and $5.5 million for manufacturing, energy, or rural development projects. But since the CDC covers only 40%, the total project can be much larger. A $5 million CDC loan implies a total project cost of $12.5 million. Working capital, inventory, and business acquisitions are not eligible for 504 financing. If you need those, the SBA 7(a) program is the right fit.

How Two Separate Payments Affect Your Cash Flow

Because the 504 involves two loans from two different lenders, you make two separate monthly payments. This is different from a single conventional commercial mortgage. Your bank payment is based on the bank's rate and term, which you negotiate directly. Bank terms on 504 projects commonly run 10-25 years with rates that may be fixed or variable. Your CDC payment is based on the debenture rate and a fixed term of either 10 years (for equipment) or 20-25 years (for real estate). The combined monthly payment is almost always lower than what you would pay on a single conventional loan for the same project, because the CDC portion carries a below-market rate and the blended rate across both loans comes out lower. For a $1 million project, a conventional commercial mortgage at 8% over 20 years would cost about $8,364 per month. The same project through a 504 with a bank rate of 7.5% and a CDC rate of 5.5% results in a combined payment closer to $7,700, saving about $660 per month or nearly $8,000 per year.

The 504 Application and Closing Timeline

The 504 loan process is more complex than a standard business loan because it involves coordination between three parties: you, the bank, and the CDC. Total timeline from application to funding is typically 60-90 days, though real estate transactions with appraisals and environmental reviews can take longer. The process starts with the CDC, which will evaluate your project and determine eligibility. You submit financial statements, tax returns, a personal financial statement, and project details. The CDC packages the application and coordinates with your bank. Both the bank and CDC must approve the loan independently. After approval, the closing process involves two separate loan closings, one with the bank and one with the CDC. The bank typically funds its portion first, and the CDC funds after the next debenture sale, which happens monthly. During the interim period between bank funding and CDC funding, you may pay a slightly higher interim rate on the CDC portion. One advantage of the 504 process: CDCs are nonprofit organizations whose mission is economic development. They often provide hands-on guidance through the application, especially for borrowers new to SBA lending.

Payment Breakdown

Payment breakdown: $0.00 principal (0.0%), $868,858.59 interest (100.0%)

Principal

$0.00 (0.0%)

Interest

$868,858.59 (100.0%)

How This Calculator Works

This calculator models the SBA 504 structure by splitting the total project cost into three components: 50% financed by a conventional bank loan, 40% financed through a CDC/SBA-backed debenture, and 10% contributed by the borrower as a down payment. Monthly payments are calculated separately for each loan using the standard amortization formula, then summed for the combined payment. The bank portion uses the rate and term you enter, reflecting that these terms are negotiated directly with your bank. The CDC portion uses its own rate and term, reflecting the below-market fixed rate set at debenture sale. The model does not include CDC processing fees (typically 1.5-2.5% of the CDC portion), bank closing costs, or the interim rate charged between loan closing and debenture sale. In some cases the borrower contribution increases to 15% (startups) or 20% (startups purchasing special-purpose property), which you can model by adjusting the project cost.

Compare business loan rates from top lenders

See personalized offers in minutes — no impact to your credit score

Partner offers coming soon

Frequently Asked Questions

Related Calculators

Disclaimer: This calculator provides estimates for informational purposes only. Results are based on the information you provide and standard financial formulas. Actual loan terms, rates, and payments may vary. This is not financial advice. Please consult with a qualified financial professional and verify all figures with your lender before making borrowing decisions.